Highlights

Interactive chart Pirelli in figures Pirelli in figures (6,32MB)


 
(euro mln) 2007 2008 2009 2010 2011
      Restated (1)
 Profit and Loss
Net sales* 4,780.0 4,660.2 4,067 4,848 5,654
Ebitda before restructuring cost 573.0 396.1 508 654 834
% on sales 12,0% 8,5% 12,5% 13,5% 14,8%
Ebit before restructoring costs 364.0 187.4 305 433 609
% on sales 7,6% 4,0% 7,5% 8,9% 10,8%
Ebit 364.0 43,2 250 408 581
% on sales 7,62% 0.93% 6,1% 8,4% 10,3%
Ebit incl. income from equity participations 513.0 -323.3 238 238 564
Net Income*** 324.0 -412.5 (23) 4 440
Attributable Net income 165.0 -347.5 23 22 451
Attributable Net income per share (in euro) 0.0 -0.1 0.047 0,044 0,92
 Balance Sheet
Fixed assets 3,815.0 3,665.0 3,596 3,164 3,558
Net working capital 298.0 418.0 222 117 155
Net invested capital 4,113.0 4,083.0 3,818 3,281 3,713
Equity 3,804.0 2,374.0 2,495 2,028 2,192
Provisions 611.0 681.0 795 797 785
Net financial (liquidity)/debt position -302.0 1,028.0 529 456 737
Pirelli & C. attributable Equity 2,980.0 2,172.0 2,175 1,991 2,146
Pirelli & C. attributable Equity per share (in euro) 6,11 4,45 4,46 4,08 4,39
Cash flow
Operating cash flow 298.5 -129.6 496 310 156
Net operating cash flow 26.8 -282,2 335 107 (95,6)
Capex and R&D***
Capex 287.0 311.0 225 433 626
Amortization & Depreciation 214.0 199.0 198 217 224
Capex/Amortization & Depreciation 1.3 1.6 1.14 2.00 2,8
R&D expenses** 173.0 156.0 137 150 170
% on sales 3,62% 3,35% 3,4% 3,1% 3,0%
 Key Financial Ratio
Net income/Equity** - ROE 7.63% (13.35%) (0.93%) 0.19% 20,8%
Ebit/Net invested capital** - ROI 6.33% 1.05% 6,32% 11,49% 16,6%
Net financial position / Equity - Gearing n.s. 0,43 0,21 0,22 0,34%
Sales * per employee (in thousands of euro) 155.30 147.94 138 160 181
Employees (at 31/12) 30.823 31.056 29.570 29,573 34.259
of which Tyre 27.224 28.601 27.481 28.865 33.596

* Excluding net sales for deconsolidation DGAG real estate assets in 2007 of €1296mln

** Average amount

*** 2006 loss was due to the Olimpia writedown

**** R&D expenses fully included in P&L

(1) Pirelli RE and PBS as discontinued operations

Last Revised: 16 2012