Consolidated Balance Sheet
ASSETS >
| |
1H 08 |
9M 08 |
FY 08 |
1Q 09 |
1H 09 |
9M 09 |
|
| Property, plant and equipment |
1,629 |
1,648 |
1,598 |
1,599 |
1,618 |
1,612 |
|
| Intangible assets |
1,048 |
1,043 |
1,046 |
1,044 |
1,038 |
1,035 |
|
| Investments in associates and joint ventures |
570 |
653 |
515 |
509 |
530 |
523 |
|
| Other financial assets |
663 |
583 |
506 |
404 |
396 |
319 |
|
| Deferred tax assets |
62 |
61 |
72 |
73 |
78 |
80 |
|
| Trade recivables |
0 |
- |
- |
- |
- |
- |
|
| Other receivables |
771 |
779 |
723 |
750 |
660 |
641 |
|
| Tax receivables |
13 |
12 |
10 |
11 |
9 |
9 |
|
| Financial instruments |
4 |
5 |
3 |
6 |
- |
- |
|
| NON-CURRENT ASSETS |
4,701 |
4,766 |
4,474 |
4,397 |
4,330 |
4,220 |
|
| Inventories |
841 |
902 |
921 |
824 |
760 |
673 |
|
| Trade receivables |
1,008 |
1,046 |
788 |
886 |
829 |
923 |
|
| Other receivables |
237 |
255 |
240 |
254 |
204 |
205 |
|
| Securities held for trading |
105 |
144 |
116 |
119 |
105 |
135 |
|
| Cash and cash equivalents |
334 |
219 |
254 |
242 |
238 |
413 |
|
| Tax receivables |
41 |
43 |
46 |
42 |
41 |
39 |
|
| Financial instruments |
34 |
59 |
94 |
40 |
32 |
28 |
|
| CURRENT ASSETS |
2,600 |
2,668 |
2,459 |
2,409 |
2,209 |
2,416 |
|
| Assets held for sale |
36 |
- |
- |
- |
- |
- |
|
| TOTAL ASSETS |
7,336 |
7,434 |
6,933 |
6,806 |
6,538 |
6,636 |
|
-
EQUITY >
| |
1H 08 |
9M 08 |
FY 08 |
1Q 09 |
1H 09 |
9M 09 |
|
| Attributable to the equity holders of the company: |
2,608 |
2,500 |
2,172 |
2,129 |
2,202 |
2,245 |
|
| Share capital |
1,555 |
1,555 |
1,554 |
1,554 |
1,554 |
1,554 |
|
| Other reserves |
1,090 |
996 |
965 |
565 |
642 |
672 |
|
| Income (loss) for the year |
(36.2) |
(51.3) |
(347.5) |
10 |
6 |
18 |
|
| Attributable to the minority interest: |
394 |
309 |
203 |
173 |
168 |
326 |
|
| Reserves |
368 |
294 |
268 |
182 |
186 |
353 |
|
| Income for the year |
27 |
15 |
(65) |
(8) |
(19) |
(27) |
|
| TOTAL EQUITY |
3,002 |
2,809 |
2.374 |
2,302 |
2,370 |
2,571 |
|
-
LIABILITIES >
| |
1H 08 |
9M 08 |
FY 08 |
1Q 09 |
1H 09 |
9M 09 |
|
| Borrowings from banks and other financial institutions |
538 |
545 |
1,378 |
1,355 |
1,287 |
1,355 |
|
| Other payables |
38 |
58 |
48 |
38 |
23 |
25 |
|
| Provisions for other liabilities and charges |
152 |
142 |
141 |
147 |
156 |
164 |
|
| Deferred tax liabilities |
43 |
40 |
38 |
39 |
42 |
43 |
|
| Employee benefit obligations |
418 |
413 |
367 |
360 |
391 |
374 |
|
| Tax payables |
9 |
10 |
10 |
10 |
10 |
10 |
|
| Financial instruments |
8 |
5 |
2 |
2 |
- |
- |
|
| NON-CURRENT LIABILITIES |
1,207 |
1,213 |
1,984 |
1,952 |
1,909 |
1,971 |
|
| Borrowings from banks and other financial institutions |
1,355 |
1,582 |
694 |
974 |
722 |
449 |
|
| Trade payables |
1,089 |
1,111 |
1,109 |
841 |
803 |
833 |
|
| Other payables |
482 |
506 |
482 |
448 |
465 |
513 |
|
| Provisions for other liabilities and charges |
88 |
91 |
136 |
160 |
143 |
158 |
|
| Tax payables |
52 |
58 |
44 |
58 |
40 |
55 |
|
| Financial instruments |
45 |
64 |
110 |
70 |
86 |
85 |
|
| CURRENT LIABILITIES |
3,111 |
3,412 |
2,575 |
2,552 |
2,260 |
2,094 |
|
| Liabilities associated with assets held for sale |
16 |
- |
- |
- |
- |
- |
|
| TOTAL EQUITY AND LIABILITIES |
7,336 |
7,434 |
6,933 |
6,806 |
6,538 |
6,636 |
|
The captions relating to transactions with related parties are disclosed in Note 44,
Last Revised: 15 Nov 2009