| (euro mln) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 |
|
| |
|
| Attributable to the equity holders of the company: | 5,204.9 | 3,879,6 | 2,980.2 | 2,171.8 | 2,175.0 | 1.990,8 |
| Share capital | 2,762.7 | 2,790.0 | 1,555.9 | 1,554.3 | 1,554.3 | 1.375,7 |
| Other reserves | 2,010.7 | 1,971.0 | 1,259.7 | 965.0 | 598.0 | 593,3 |
| Retained earnings | 104.0 | 286.1 | - | - | - | - |
| Income (loss) for the year | 327.4 | -1,167.4 | 164.6 | -347.5 | 22.7 | 21,8 |
|
| |
| Attributable to the minority interest: | 408.9 | 807.0 | 823.8 | 202.6 | 319.6 | 37,2 |
| Reserves | 337.4 | 688.4 | 664.8 | 267.6 | 365.0 | 54,7 |
| Income for the year | 71.5 | 118.6 | 159.0 | -65.0 | -45.3 | -17,5 |
|
| |
|
|
 | 5,613.8 | 4,686.6 | 3,804.1 | 2,374.4 | 2,494.7 | 2.028,0 |
| Borrowins from banks and other financial institutions | 1,550.5 | 1,377.4 | 905.3 | 1,375.7 | 1,505.8 | 894,7 |
| Other payables | 61.8 | 132.9 | 23.3 | 48.5 | 34.0 | 41,7 |
| Provisions for other liabilities and charges | 170.6 | 145.1 | 146.3 | 141.2 | 167.8 | 165,7 |
| Deferred tax liabilities | 54.6 | 42.9 | 44.6 | 38.4 | 44.0 | 33,7 |
| Employee benefit obligations | 510.8 | 415.9 | 349.1 | 366.5 | 451.9 | 481,7 |
| Tax payables | 2.7 | 9.7 | 11.2 | 9.7 | 10.0 | 5,5 |
| Financial instruments | 2.0 | 4.8 | 6.8 | 2.1 | - | - |
|
 | 2,352.9 | 2,128.7 | 1,486.7 | 1,982.2 | 2,213.5 | 1.623,1 |
| Borrowings from banks and other financial institutions | 600.4 | 1,562.3 | 754.7 | 695.6 | 289.3 | 247,5 |
| Trade payables | 1,018.3 | 1,102.5 | 1,323.6 | 1,108.6 | 987.9 | 1.066,4 |
| Other payables | 838.3 | 536.9 | 1,394.7 | 482.4 | 491.0 | 403,4 |
| Provisions for other liabilities and charges | 54.0 | 116.5 | 71.3 | 135.7 | 130.8 | 116,0 |
| Tax payables | 42.2 | 48.8 | 45.7 | 44.0 | 43.9 | 64,6 |
| Financial instruments | 294.3 | 45.4 | 72.5 | 110.5 | 76.2 | 69,9 |
|
 | 2,847.4 | 3,412.3 | 3,662.5 | 2,576.7 | 2,019.1 | 1.967,7 |
|
|
 | 10,814.2 | 10,227.5 | 8,953.2 | 6,933.2 | 6,727.3 | 5.618,8 |