Consensus
// < Consensus Estimates (82KB) |
FY 2010 |
FY 2011 |
FY 2012 |
FY 2013 |
||||
| reported | # brokers: 20 | # brokers: 20 | # brokers: 18 | ||||
| € mln | |||||||
Revenues |
4,848.4 |
5,918.7 |
6,431.0 |
6,877.0 |
|||
| Tyre | 4,772.0 | 5,854.5 | 6,338.3 | 6,777.7 | |||
EBITDA before Restructuring Costs |
653.7 |
817.9 |
932.5 |
1034.9 |
|||
| Tyre | 684.3 | 828.7 | 933.6 | 1042.3 | |||
| EBITDA Margin before Restr. Costs (%) | 13.5% | 13.8% |
14.5% |
15.0% | |||
| Tyre | 14.3% | 14.2% | 14.7% | 15.4% | |||
Restructuring Costs |
-24.7 |
-19.0 |
-17.5 |
-17.5 |
|||
EBITDA |
629.0 |
796.4 |
922.3 |
1027.1 |
|||
| Tyre | 661.1 | 815.5 | 928.6 | 1042.7 | |||
| EBITDA Margin (%) | 13.0% | 13.5% |
14.3% |
14.9% | |||
| Tyre | 13.9% | 13.9% | 14.6% | 15.4% | |||
EBIT before Restructuring Costs |
432.5 |
577.0 |
665.0 |
746.6 |
|||
| Tyre | 476.3 | 602.8 | 688.3 | 769.1 | |||
| EBIT Margin before Restr. Costs (%) | 8.9% | 9.7% |
10.3% |
10.9% | |||
| Tyre | 10.0% | 10.3% | 10.9% | 11.3% | |||
EBIT |
407.8 |
553.3 |
652.7 |
734.5 |
|||
| Tyre | 453.1 | 581.6 | 672.8 | 759.7 | |||
| EBIT Margin (%) | 8.4% | 9.3% |
10.1% |
10.7% | |||
| Tyre | 9.5% | 9.9% | 10.6% | 11.2% | |||
Net Income from Continuing Op. (Net Income Adjusted) |
228.0 |
302.8 |
368.4 |
433.3 |
|||
| Discontinued Operations | -223.8 | 0 | 0 | 0 | |||
Net Income post minorities |
21.7 |
303.7 |
369.1 |
432.3 |
|||
Net Debt |
455.6 |
696.4 |
685.2 |
575.9 |
|||
“The above data was calculated using the most recent consensus estimate accessible by the Company and formulated by financial analysts in the last three months”.
Disclaimer
The consensus estimates on Pirelli & C’s financial results was calculated as the simple arithmetic average of forecasts made by a sample of financial analysts who cover Pirelli & C’s securities. This sample can be subject to change; the list is available in the following webpage Analyst Coverage
The consensus estimate is published periodically on Pirelli’s website under the Investor Relations section and is intended solely for information purposes. The information contain in this section is by no means intended as recommendation to buy or sell, and neither as strategic investment proposal for financial instruments or products, whether from Pirelli or from other companies. The consensus estimate published on Pirelli’s website shall by no means implicate the Company or its management to share or support the opinions, forecasts, recommendations or conclusions made on Pirelli by single brokers or financial analysis, whether directly or indirectly. The list of the last reports published on Pirelli is available on Borsa Italiana’s website The more detailed overview from the analysts who authorised the company to publish the recommendations and the target price is available on the webpages Analyst Coverage